2026 1Q 기준평가 2026. 08. 19.근거 공시 새 창에서 열기
최신 실적 반영 전 · 이 평가는 2026 1Q 공시까지를 근거로 썼습니다. 이후 2026 2Q 실적이 공시되었습니다.
영업이익률 2026 1Q −32.8% → 2026 2Q 10.0% (+42.8%p)
留앹뿰怨??붾（??i-oneNet??以묒떖?쇰줈 ?몃옒??遺꾩꽍쨌?묎렐?듭젣쨌?듯빀怨꾩젙愿由?룹썝寃⑹젒?띉룻겢?쇱슦??蹂댁븞???쒓났?쒕떎. 蹂댁븞 ?몄쬆쨌議곕떖쨌援ъ텞 ?덊띁?곗뒪, 19媛??뱁뿀, ?믪? R&D ?ъ옄??吏꾩엯?λ꼍?댁?留? 2026??1遺꾧린 ?곸뾽?곸옄媛 ?뺣??섍퀬 ?κ린 ?섏＜?붽퀬媛 ?놁뼱 諛섎났留ㅼ텧怨?遺꾧린 ?먯씡???덉젙?깆쓣 ???뺤씤?댁빞 ?쒕떎.
해자 세부 항목
- 진입장벽
- 65
- 전환비용
- 59
- 브랜드 / IP 소유
- 60
- 네트워크효과
- 6
- 가격결정력
- 43
- 마진추세
- 44
규제 · 자본집약도 · 생산설비 보유
고객이 갈아타는 데 드는 비용
자체 IP인가, 빌려 쓰는 IP인가
사용자 증가가 해자를 두껍게 하는가
주 근거는 영업이익률
3년 상승 = 강화 / 하락 = 약화
해자 관점 긍정 요소
寃곕줎: 留앹뿰怨꾨씪??洹쒖젣쨌蹂댁븞 吏꾩엯?λ꼍? 媛뺥븯吏留? 遺꾧린 ?먯씡? ?꾨줈?앺듃??誘쇨컧?섎떎
?대꽕?쒖삩? 遺꾨━??留??ъ씠???덉쟾???곗씠???꾩넚??吏?먰븯??留앹뿰怨??붾（?섏쓣 以묒떖?쇰줈 ?몃옒??遺꾩꽍, ?ㅽ듃?뚰겕 ?묎렐?듭젣, ?듯빀怨꾩젙愿由? ?먭꺽?묒냽, ?대씪?곕뱶 蹂댁븞???쒓났?쒕떎. i-oneNet쨌i-oneNet DD쨌DX, i-Spector, i-oneNAC, i-oneNGS, i-oneJTac ?깆쓣 怨듦났쨌湲덉쑖쨌湲곗뾽???먯뇙留앷낵 ?대씪?곕뱶 ?섍꼍??怨듦툒?쒕떎.
1. ?듭떖 ?쒗뭹怨??쒕퉬??留ㅼ텧???④퍡 ?덈떎
2026??1遺꾧린 ?곌껐 留ㅼ텧? 52.15?듭썝?대떎. ?쒗뭹 27.06?듭썝(51.9%), ?⑹뿭 23.79?듭썝(45.6%), ?곹뭹 1.30?듭썝(2.5%)?쇰줈 援ъ꽦?쒕떎. ?쒗뭹 留ㅼ텧? ?쇱씠?좎뒪쨌援ъ텞 ?깃꺽?닿퀬 ?⑹뿭? ?좎?蹂댁닔쨌湲곗닠吏?먃룻봽濡쒖젥???섑뻾 ?깃꺽?쇰줈 蹂????덉뼱, ?ㅼ튂 湲곕컲怨??쒕퉬?ㅺ? ?④퍡 議댁옱?쒕떎.
| 2026??1遺꾧린 留ㅼ텧 | 湲덉븸 | 鍮꾩쨷 |
|---|---|---|
| ?쒗뭹 | 27.06?듭썝 | 51.9% |
| ?⑹뿭 | 23.79?듭썝 | 45.6% |
| ?곹뭹 | 1.30?듭썝 | 2.5% |
| ?⑷퀎 | 52.15?듭썝 | 100.0% |
留앹뿰怨꾨뒗 蹂댁븞 ?섏????ㅻⅨ ?ㅽ듃?뚰겕 ?ъ씠?먯꽌 ?ㅼ떆媛??쒕퉬?ㅒ룻뙆?쇱쓣 ?덉쟾?섍쾶 ?꾩넚?섎뒗 湲곕뒫?대떎. 臾쇰━???쇰갑?Β룹뼇諛⑺뼢, ?대씪?곕뱶 媛??꾩넚, ?묎렐?듭젣? 怨꾩젙愿由щ? 寃고빀?섎㈃ 怨좉컼 蹂댁븞?뺤콉怨??댁쁺 ?꾨줈?몄뒪??源딆씠 ?ㅼ뼱媛????덈떎. 怨듦났쨌湲덉쑖쨌?곗뾽留앹뿉?쒕뒗 蹂댁븞 ?몄쬆, 議곕떖 ?깅줉, 援ъ텞 ?덊띁?곗뒪媛 ?좉퇋 吏꾩엯???대졄寃?留뚮뱺??
2. R&D? ?몄쬆쨌?뱁뿀媛 ?쒗뭹 ?댁옄瑜?蹂댁셿?쒕떎
2026??1遺꾧린 ?곌뎄媛쒕컻鍮꾨뒗 ??18.28?듭썝?쇰줈 留ㅼ텧??35.05%?? ?곌뎄媛쒕컻 47紐낃낵 QA 8紐낆쓣 ?먭퀬 i-oneNet CDS, ?ㅽ듃由щ컢쨌?뚯씪?꾩넚 怨좊룄?? ?쇰갑?Β룹뼇?쇰갑??留앹뿰怨? NAC, ?듯빀怨꾩젙愿由? AI 湲곕컲 痍⑥빟???먭?怨?SaaS ?곸슜??媛쒕컻?섍퀬 ?덈떎. 19嫄댁쓽 ?뱁뿀??蹂댁쑀?섍퀬 ?덉뼱, ?⑥닚 SI 援ъ텞蹂대떎 ?먯껜 ?붾（???낅뜲?댄듃 ??웾??媛뽰텛?ㅻ뒗 諛⑺뼢??遺꾨챸?섎떎.
?ㅻ쭔 ?믪? R&D 鍮꾩쨷? ?깆옣 ?ъ옄?대㈃???④린 鍮꾩슜 遺?댁씠?? 蹂댁븞 ?붾（?섏? 怨좉컼 ?붽뎄?ы빆怨??쒕쾭쨌?ㅽ듃?뚰겕 ?λ퉬??留욎떠 援ъ텞?섎?濡??쒗뭹??湲곗닠?μ씠 留ㅼ텧濡??꾪솚?섎뒗 ???곸뾽쨌?몄쬆쨌議곕떖 ?쒓컙???꾩슂?섎떎. ?κ린 ?섏＜?붽퀬??怨듭떆?섏? ?딆븯怨??쇰컲?곸씤 ?⑺뭹 湲곌컙??1媛쒖썡 ?댁쇅?? ?ㅼ쓬 遺꾧린 ?섏씡 媛?쒖꽦? 怨꾩빟?붽퀬蹂대떎 ?좉퇋 ?섏＜? ?좎?蹂댁닔 媛깆떊??醫뚯슦?쒕떎.
3. TTM? ?묓샇?섏?留?1遺꾧린 ?곸옄媛 諛섎났?쒕떎
2025???곌껐 留ㅼ텧? 377.30?듭썝, ?곸뾽?댁씡? 48.02?듭썝?댁뿀?? 2025??1遺꾧린? 2026??1遺꾧린瑜?諛섏쁺??TTM 留ㅼ텧? ??382.75?듭썝, ?곸뾽?댁씡? ??44.96?듭썝, ?곸뾽?댁씡瑜좎? ??11.75%??
| 援щ텇 | 2025??1遺꾧린 | 2026??1遺꾧린 | 蹂?? |
|---|---|---|---|
| 留ㅼ텧 | 46.70?듭썝 | 52.15?듭썝 | +11.7% |
| ?곸뾽?댁씡 | -14.06?듭썝 | -17.13?듭썝 | ?곸옄???뺣? |
| ?곸뾽?댁씡瑜? | -30.11% | -32.84% | ?낇솕 |
1遺꾧린?먮뒗 ?꾨뀈蹂대떎 留ㅼ텧???섏뿀吏留??곸옄??룄 而ㅼ죱?? 蹂댁븞?낆껜??遺꾧린蹂?援ъ텞쨌?⑺뭹 ?쒖젏怨??곌컙 ?좎?蹂댁닔 怨꾩빟, R&D 鍮꾩슜 吏묓뻾???먯씡???吏곸씪 ???덈떎. TTM 留덉쭊 11.75%??湲곗〈 ?ъ뾽???댁씡?μ쓣 蹂댁뿬二쇱?留? 留ㅻ뀈 1遺꾧린 ?곸옄媛 諛섎났?섎뒗 援ъ“?몄?? ?쒗뭹쨌?⑹뿭蹂?留덉쭊???뺤씤?댁빞 ?쒕떎.
?먯닔 洹쇨굅
| ??ぉ | ?먯닔 | ?먮떒 |
|---|---|---|
| 吏꾩엯?λ꼍 | 65 | 留앹뿰怨?蹂댁븞쨌?몄쬆쨌議곕떖쨌援ъ텞 ?덊띁?곗뒪? ?꾨Ц?몃젰 ?꾩슂 |
| ?꾪솚鍮꾩슜 | 59 | ?ㅽ듃?뚰겕 ?뺤콉쨌?λ퉬쨌?댁쁺 ?꾨줈?몄뒪???곕룞?섏뼱 援먯껜 遺?댁씠 ?? |
| 釉뚮옖??IP | 60 | i-oneNet ?쒗뭹援? 19媛??뱁뿀, ?믪? R&D ?몃젰쨌鍮꾩슜 |
| ?ㅽ듃?뚰겕?④낵 | 6 | 怨좉컼 利앷?媛 ?ㅻⅨ 怨좉컼??吏곸젒 ?⑥슜??留뚮뱾吏???딆쓬 |
| 媛寃⑷껐?뺣젰 | 43 | 蹂댁븞 以묒슂?꾨뒗 ?믪쑝??議곕떖쨌SI쨌?쒕쾭 ?먭? ?묒긽??議댁옱 |
| 留덉쭊異붿꽭 | 44 | TTM ?묒옄吏留?理쒓렐 遺꾧린 ?곸옄? R&D 鍮꾩슜 遺?? |
理쒖쥌 56?먯? 留앹뿰怨꾨씪???꾨Ц ?곸뿭怨??쒗뭹쨌?쒕퉬??湲곕컲???몄젙?섎릺, ?꾨줈?앺듃 留ㅼ텧怨?遺꾧린 ?곸옄, ?믪? ?ъ옄鍮꾨? 諛섏쁺???먯닔??
비판적으로 봐야 할 것
?듭떖 由ъ뒪?? 蹂댁븞 吏꾩엯?λ꼍???믪븘??遺꾧린蹂?援ъ텞 留ㅼ텧怨?鍮꾩슜? ?붾뱾由????덈떎
- 1.遺꾧린 ?곸옄 諛섎났: 2026??1遺꾧린 ?곸뾽?곸옄??17.13?듭썝?쇰줈 ?꾨뀈蹂대떎 ?뺣??먮떎. ?곌컙 TTM ?묒옄留뚯쑝濡?鍮꾩슜 援ъ“媛 ?덉젙?먮떎怨??먮떒?섍린 ?대졄??
- 2.?④린 ?섏＜ 援ъ“: ?⑺뭹源뚯? ?쇰컲?곸쑝濡?1媛쒖썡 ?댁쇅?닿퀬 ?κ린 ?섏＜?붽퀬媛 ?녿떎. ?좉퇋 ?꾨줈?앺듃? ?좎?蹂댁닔 媛깆떊??吏?곕릺硫?遺꾧린 留ㅼ텧 怨듬갚???앷만 ???덈떎.
- 3.議곕떖쨌SI 寃쎌웳: 怨듦났쨌湲덉쑖 怨좉컼? ?몄쬆怨??덊띁?곗뒪瑜?蹂댁?留?議곕떖 媛寃? SI ?뚰듃?? ?쒕쾭쨌?ㅽ듃?뚰겕 ?λ퉬 ?먭????④퍡 鍮꾧탳?쒕떎.
- 4.R&D 鍮꾩슜 ?좏뻾: 留ㅼ텧??35%???ы븯???곌뎄媛쒕컻鍮꾧? ?κ린 ?쒗뭹 寃쎌웳?μ쓣 ?믪씪 ???덉?留? ?좉퇋 SaaS쨌AI 湲곕뒫???좊즺 留ㅼ텧濡??꾪솚?섏? ?딆쑝硫?怨좎젙鍮?遺?댁씠 ?쒕떎.
- 5.湲곗닠 蹂?붿? 蹂댁븞?ш퀬: ?대씪?곕뱶쨌?먭꺽洹쇰Т쨌AI쨌?덈줈??怨듦꺽 諛⑹떇??留욎떠 ?쒗뭹??怨꾩냽 ?낅뜲?댄듃?댁빞 ?섎ʼn, 蹂댁븞 ?ш퀬???몄쬆 吏?곗? ?좊ː? ?먮ℓ瑜??쇱넀?????덈떎.
?ㅼ쓬 ?됯??먯꽌???쒗뭹쨌?⑹뿭蹂?留덉쭊, ?좎?蹂댁닔 媛깆떊瑜? 議곕떖쨌?대씪?곕뱶 留ㅼ텧 鍮꾩쨷, R&D 怨쇱젣???곸슜?붋룹씤利? 怨좉컼蹂?留ㅼ텧 吏묒쨷?꾨? ?뺤씤?댁빞 ?쒕떎.
총평
珥앺룊: 56????留앹뿰怨??꾨Ц?깃낵 R&D??媛뺥븯吏留? 諛섎났?곸씤 遺꾧린 ?곸옄媛 ?좎씤 ?붿씤?대떎
?대꽕?쒖삩? 留앹뿰怨꾩? ?묎렐?듭젣?쇰뒗 蹂댁븞 ?꾨Ц ?곸뿭?먯꽌 ?먯껜 ?쒗뭹援곌낵 ?뱁뿀, ?곌뎄媛쒕컻 議곗쭅??蹂댁쑀?쒕떎. i-oneNet???쇰갑?Β룹뼇?쇰갑???꾩넚, NAC쨌怨꾩젙愿由?룻겢?쇱슦?쑣룹썝寃⑹젒?띿쑝濡??쒗뭹 踰붿쐞瑜??볧삍怨? 怨듦났쨌湲덉쑖쨌?곗뾽留앹쓽 ?몄쬆쨌議곕떖쨌援ъ텞 寃쏀뿕? ?좉퇋 ?낆껜??吏꾩엯???대졄寃??쒕떎. ?쒗뭹怨??⑹뿭 留ㅼ텧???④퍡 諛쒖깮?섎뒗 援ъ“???ㅼ튂 湲곕컲??蹂댁셿?쒕떎.
洹몃윭??2026??1遺꾧린 ?곸뾽?곸옄???뺣??먭퀬, ?κ린 ?섏＜?붽퀬媛 怨듦컻?섏? ?딆븯?? ?곌뎄媛쒕컻鍮꾧? 留ㅼ텧??35%濡??믪븘 ?쒗뭹 寃쎌웳?μ뿉???꾩????섏?留? AI쨌SaaS쨌?대씪?곕뱶 怨쇱젣媛 ?ㅼ젣 諛섎났留ㅼ텧怨?留덉쭊?쇰줈 ?꾪솚?섏뼱???쒕떎. TTM 11.75% 留덉쭊???몄젙?섎릺, 遺꾧린 ?먯씡??怨꾩젅?깃낵 ?꾨줈?앺듃 ??대컢??媛먯븞?덈떎.
?먯닔媛 ?щ씪媛?議곌굔
- 留앹뿰怨꽷텻AC쨌怨꾩젙愿由ъ쓽 ?좎?蹂댁닔? ?대씪?곕뱶 援щ룆??諛섎났留ㅼ텧濡??뺣???寃?- 1遺꾧린 ?곸옄瑜??댁냼?섍퀬 ?쒗뭹쨌?⑹뿭蹂?留덉쭊???덉젙??寃?- AI 痍⑥빟???먭?怨?SaaS 湲곕뒫???몄쬆쨌議곕떖쨌誘쇨컙 怨좉컼 留ㅼ텧濡??꾪솚??寃?- 怨듦났쨌湲덉쑖 ???쒖“쨌?섎즺쨌?댁쇅 怨좉컼?쇰줈 留ㅼ텧??遺꾩궛??寃?
?먯닔媛 ?대젮媛?議곌굔
- R&D 鍮꾩슜? ?섏?留??좉퇋 ?쒗뭹???곸슜?붿? 留ㅼ텧 ?꾪솚??吏?곕맆 寃?- 議곕떖 ?④? 寃쎌웳怨?SI ?뚰듃??鍮꾩슜?쇰줈 ?쒗뭹 留덉쭊????븘吏?寃?- ?좉퇋 ?섏＜쨌?좎?蹂댁닔 媛깆떊 吏?곗쑝濡?遺꾧린 ?곸옄媛 諛섎났??寃?- 蹂댁븞 痍⑥빟?먃룹궗怨졖룹씤利?臾몄젣濡?湲곗〈 怨좉컼 ?좊ː媛 ?쇱넀??寃?
?꾩옱???꾨Ц 蹂댁븞 ?곸뿭??吏꾩엯?λ꼍???믨쾶 ?됯??섎릺, 遺꾧린 ?곸옄? ?섏＜ 媛?쒖꽦 遺議깆쓣 諛섏쁺??56?먯쑝濡??먮떒?쒕떎.